Consolidated Income Statement
|
|
|
2022 |
2021 |
|
|
Details |
CHF 1000 |
CHF 1000 |
|
Services, stand construction |
|
235 214 |
114 833 |
|
Surface areas |
|
68 336 |
42 573 |
|
Admissions |
|
6 259 |
3 525 |
|
Media, sponsoring |
|
26 881 |
18 147 |
|
Utility connections |
|
1 449 |
785 |
|
Furniture, other fittings |
|
13 859 |
10 344 |
|
Conferences |
|
12 956 |
3 838 |
|
Parking |
|
2 229 |
1 779 |
|
Revenue reductions |
|
–725 |
–5 498 |
|
Net sales from deliveries and services |
|
366 458 |
190 326 |
|
Other operating income |
12 |
24 449 |
47 349 |
|
Changes in work in progress |
|
3 143 |
5 620 |
|
Total operating income |
13 |
394 050 |
243 295 |
|
Personnel expenses |
14/15 |
–115 218 |
–83 614 |
|
Administration |
|
–22 893 |
–17 515 |
|
Maintenance, repairs |
|
–12 292 |
–8 635 |
|
Insurance, ground rent, rents |
|
–17 634 |
–15 121 |
|
Energy |
|
–5 406 |
–4 259 |
|
Furnishing expenses, stand construction |
|
–165 756 |
–77 230 |
|
Exhibition and conference operations |
|
–29 777 |
–20 337 |
|
Advertising, press, public relations |
|
–10 764 |
–9 012 |
|
Other operating expenses |
10 |
–284 |
963 |
|
Loss from disposal of investments |
|
–11 |
– |
|
Result before interests, taxes and depreciations (EBITDA) |
13 |
14 015 |
8 535 |
|
Depreciation and impairment on tangible fixed assets |
6 |
–16 370 |
–18 794 |
|
Depreciation and impairment on intangible fixed assets |
8 |
–11 370 |
–3 057 |
|
Operating result (EBIT) |
13 |
–13 725 |
–13 316 |
|
Result of associated organizations |
|
–198 |
–122 |
|
Financial result |
16 |
–991 |
–4 457 |
|
Loss before income taxes |
|
–14 914 |
–17 895 |
|
Income tax |
17 |
5 644 |
618 |
|
Loss for the year |
|
–9 270 |
–17 277 |
|
of which attributable to non-controlling interests |
|
–261 |
–429 |
|
of which attributable to the shareholders of the parent company |
|
–9 009 |
–16 848 |
|
|
|
|
|
|
Undiluted result per share in CHF |
18 |
–0.49 |
-1.14 |
|
Diluted result per share in CHF |
18 |
–0.49 |
-1.14 |