Consolidated Balance Sheet
|
|
31.12.2023 |
|
31.12.2022 |
|
Assets |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Cash and cash equivalents |
2 |
65 697 |
– |
151 933 |
– |
Trade accounts receivable |
3 |
42 567 |
– |
42 693 |
– |
Other current receivables |
3 |
5 925 |
– |
12 483 |
– |
Inventories and work in progress |
4 |
17 291 |
– |
15 172 |
– |
Prepayments and accrued income |
5 |
17 997 |
– |
29 704 |
– |
Total current assets |
|
149 477 |
44.4 |
251 985 |
56.8 |
Tangible fixed assets |
6 |
163 086 |
– |
168 492 |
– |
Financial assets |
7 |
8 083 |
– |
10 512 |
– |
Intangible fixed assets |
8 |
15 820 |
– |
12 539 |
– |
Total non-current assets |
|
186 989 |
55.6 |
191 543 |
43.2 |
Total assets |
|
336 466 |
100.0 |
443 528 |
100.0 |
|
|
31.12.2023 |
|
31.12.2022 |
|
Liabilities and shareholders' equity |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Current financial liabilities |
9 |
2 909 |
– |
102 822 |
– |
Trade accounts payable |
|
29 063 |
– |
9 586 |
– |
Advance payments received for work in progress |
|
16 006 |
– |
19 677 |
– |
Other accounts payable |
|
6 683 |
– |
6 253 |
– |
Current provisions |
10 |
6 841 |
– |
1 958 |
– |
Accrued expenses and deferred income |
5 |
42 961 |
– |
48 212 |
– |
Total current liabilities |
|
104 463 |
31.0 |
188 508 |
42.6 |
Non-current financial liabilities |
6/9 |
128 775 |
– |
133 662 |
– |
Non-current provisions |
6/10 |
4 317 |
– |
8 102 |
– |
Total non-current liabilities |
|
133 092 |
39.6 |
141 764 |
32.0 |
Total liabilities |
|
237 555 |
70.6 |
330 272 |
74.5 |
Share capital |
|
31 053 |
– |
31 053 |
– |
Capital reserves |
|
250 669 |
– |
251 136 |
– |
Treasury shares |
11 |
–1 653 |
– |
–2 077 |
– |
Retained earnings |
|
–185 982 |
– |
–171 052 |
– |
Minority interests |
|
4 824 |
– |
4 196 |
– |
Total shareholders’ equity |
|
98 911 |
29.4 |
113 256 |
25.5 |
Total liabilities and shareholders' equity |
|
336 466 |
100.0 |
443 528 |
100.0 |