Consolidated Balance Sheet

 

 

31.12.2023

 

31.12.2022

 

Assets

Details

CHF 1000

%

CHF 1000

%

Cash and cash equivalents

2

65 697

151 933

Trade accounts receivable

3

42 567

42 693

Other current receivables

3

5 925

12 483

Inventories and work in progress

4

17 291

15 172

Prepayments and accrued income

5

17 997

29 704

Total current assets

 

149 477

44.4

251 985

56.8

Tangible fixed assets

6

163 086

168 492

Financial assets

7

8 083

10 512

Intangible fixed assets

8

15 820

12 539

Total non-current assets

 

186 989

55.6

191 543

43.2

Total assets

 

336 466

100.0

443 528

100.0

 

 

31.12.2023

 

31.12.2022

 

Liabilities and shareholders' equity

Details

CHF 1000

%

CHF 1000

%

Current financial liabilities

9

2 909

102 822

Trade accounts payable

 

29 063

9 586

Advance payments received for work in progress

 

16 006

19 677

Other accounts payable

 

6 683

6 253

Current provisions

10

6 841

1 958

Accrued expenses and deferred income

5

42 961

48 212

Total current liabilities

 

104 463

31.0

188 508

42.6

Non-current financial liabilities

6/9

128 775

133 662

Non-current provisions

6/10

4 317

8 102

Total non-current liabilities

 

133 092

39.6

141 764

32.0

Total liabilities

 

237 555

70.6

330 272

74.5

Share capital

 

31 053

31 053

Capital reserves

 

250 669

251 136

Treasury shares

11

–1 653

–2 077

Retained earnings

 

–185 982

–171 052

Minority interests

4 824

4 196

Total shareholders’ equity

 

98 911

29.4

113 256

25.5

Total liabilities and shareholders' equity

 

336 466

100.0

443 528

100.0