Development of Consolidated Shareholders' Equity
The change in the consolidated shareholders’ equity is as follows:
Mehr Weniger
CHF 1000
|
Share
capital
|
Capital
reserves
|
Own shares
|
Retained
earnings
|
|
|
|
Minority interests
|
Total
|
|
|
|
|
Exchange
differences
|
Hedging reserve
|
Retained profits
|
Total retained earnings
|
|
|
As of 01.01.2020
|
60 066
|
74 310
|
–
|
–467
|
9
|
–87 308
|
–87 766
|
1 284
|
47 894
|
Exchange differences
|
–
|
–
|
–
|
–508
|
–
|
–
|
–508
|
–28
|
–536
|
Changes from cash flow hedges
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
Capital increase
|
88 628
|
4 645
|
–
|
–
|
–
|
–
|
–
|
–
|
93 273
|
Acquisition of Non-controlling interests
|
–
|
–
|
–
|
–
|
–
|
–777
|
–777
|
–
|
–777
|
Change in consolidation scope
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–338
|
–338
|
Loss for the year
|
–
|
–
|
–
|
–
|
–
|
–71 721
|
–71 721
|
–489
|
–72 210
|
As of 31.12.2020
|
148 694
|
78 955
|
–
|
–975
|
9
|
–159 806
|
–160 772
|
429
|
67 306
|
Currency translation differences
|
–
|
–
|
–
|
–54
|
–
|
–
|
–54
|
30
|
–24
|
Changes from cash flow hedges
|
–
|
–
|
–
|
–
|
156
|
–
|
156
|
–
|
156
|
Purchase of own shares
|
–
|
–
|
–1 483
|
–
|
–
|
–
|
–
|
–
|
–1 483
|
Reclassifaction
|
–
|
–20 000
|
–
|
–
|
–
|
20 000
|
20 000
|
–
|
–
|
Changes goodwill from acquisitions
|
–
|
–
|
–
|
–
|
–
|
–835
|
–835
|
–
|
–835
|
Loss for the year
|
–
|
–
|
–
|
–
|
–
|
–16 848
|
–16 848
|
–429
|
–17 277
|
As of 31.12.2021
|
148 694
|
58 955
|
–1 483
|
–1 029
|
165
|
–157 489
|
–158 353
|
30
|
47 843
|
The revenue reserve includes CHF 35.4 million (previous year CHF 56.9 million) general statutory reserves (including the capital contribution reserves) held by MCH Group Ltd. and its subsidiaries, which may not be distributed at present. In the notes to the Group Accounts, note 17 shows the shareholders’ equity with theoretical capitalization of the goodwill at its net book value of CHF 7.7 million (previous year CHF 25.8 million).
Mehr Weniger
The share capital is divided into 14,869,351 registered shares (previous year 14,869,351 registered shares) with a nominal value of CHF 10.00 per share.
Mehr Weniger
The taxable value per share as at 31.12.2021 is CHF 9.00 (previous year CHF 12.00).
Mehr Weniger
In the reporting year, 100,000 own shares were purchased for purposes of future compensation of the management. The own shares were purchased in the period from 09.07.2021 to 21.07.2021 at an average market price of CHF 14.71. No shares had been awarded by the balance sheet date of 31.12.2021.
Mehr Weniger