Notes to the Group Account

1. Consolidation and valuation principles

Introduction

The present group accounts are based on the individual financial statements for the group companies, drawn up according to uniform guidelines as of 31 December 2018 and stated in Swiss francs (CHF). The consolidated annual accounts are based on the following principles:

Mehr Weniger

1.1. Accounting and valuation principles

The consolidated annual accounts of MCH Group Ltd. comply with the specialist recommendations for accounting (Swiss GAAP FER) and thus fulfil the requirements of the SIX Swiss Exchange Directives for the “Swiss Reporting Standard” segment. They present a true and fair view of the group's assets, financial assets and earnings and have been drawn up on the assumption that the corporate activity will be continued. The group accounts are based on the principle of individual valuation for assets and liabilities and on historical acquisition costs, with the exception of the financial instruments that are available for sale, which are assessed at their current values.

Mehr Weniger

1.2. Consolidation principles

The group accounts include the annual accounts of MCH Group Ltd. as well as all the group companies, observing the following criteria:

Mehr Weniger
  • Companies in which MCH Group Ltd. holds, either directly or indirectly, more than half of the voting rights or which are controlled by MCH Group Ltd. are fully consolidated. It is possible for MCH Group Ltd. to exercise control over a company even without holding half of the voting rights. In this case, 100% of the assets, liabilities, income and expenses are included. Any shares of minority shareholders in the equity and profits of the consolidated companies are stated separately in the group balance sheet and the group income statement.
  • Companies in which MCH Group Ltd. holds, either directly or indirectly, between 20% and 49.9% of the voting rights and which are not controlled by MCH Group Ltd. are included on the basis of the equity method. The share of equity held is stated under “Investments” in the group accounts. The pro-rata result for the year is stated under “Result of associated organisations” in the group income statement.
  • Companies in which the MCH Group Ltd. holds less than 20% of the voting rights are included on the consolidated balance sheet at acquisition price minus any value adjustment necessary for business reasons.

Initial consolidation is performed at the time at which MCH Group Ltd. acquires control over the company. The assets and liabilities of the company acquired are valued at their current value at the time of acquisition, applying uniform group principles. Any difference remaining between the purchase price and the equity of the acquired company following this re-evaluation is directly charged against or credited to the retained earnings as goodwill. Upon disposal of an investment, the goodwill previously recognised in equity is taken into account at the original cost for purposes of determining the gain or loss on disposal of the investment recognised in profit or loss. This transaction is disclosed on a separate line in the equity statement. Transaction costs are recognised as expenses.

Mehr Weniger

In performing full consolidation, 100% of the assets, liabilities, income and expenditure are included. Any shares of minority shareholders in the equity and profits of the consolidated companies are stated separately in the group balance sheet and the group income statement. Intragroup assets and liabilities, and also expenditure and income from intragroup transactions and relations between intragroup companies are eliminated, as are profits from intragroup transactions. Changes in a parent company's ownership share in a subsidiary that do not result in the parent company losing control of the subsidiary are treated as equity transactions (i.e. transactions with owners in their capacity as owners). When shares are sold to minority shareholders, the difference between the selling price and the pro-rata book value of the net assets sold is recognised in retained earnings.

Mehr Weniger

1.3. Foreign currency conversion

Annual accounts for consolidated companies in foreign currencies are converted as follows: current assets, non-current assets and liabilities at year-end rates (reporting date rate); shareholders’ equity at historical rates. The income statement and cash flow statement are converted at the average rate for the year. The resultant currency translation differences are recognised in equity without affecting the operating result.

Mehr Weniger

Items kept in foreign currencies are converted applying the reporting date exchange rate method. All assets and liabilities are converted at the exchange rate on the balance sheet date. The effects of foreign currency adjustments are included in the income statement. Unrealised exchange gains are similarly recognised in net income.

Mehr Weniger

Transactions in foreign currencies are converted at the official monthly average rate of the Swiss Federal Tax Administration for the month in question (previous year for third-party sales without value added tax, on the basis of the currently weekly exchange rate). Other transactions in in foreign currencies can also be converted at the current exchange rate.

Mehr Weniger

1.4. General posting concepts

The annual accounts are drawn up on the basis of correct period accrual. The impact of business transactions and other occurrences is thus reported at the time they take place and not at the time cash and cash equivalents are received or paid. This means inter alia that expenses and income are assigned to and recognised in the relevant periods. A check is carried out on all assets at the end of the year to establish whether there are any signs that the book value of the asset is in excess of the realisable value (value impairment). If an impairment can be demonstrated, the book value is reduced to the realisable value, with the impairment being charged to the result for the period in question

Mehr Weniger

1.5. Valuation and accounting principles

Income

The MCH Group achieves its sales with exhibitions, events and stand construction projects. The sales and associated expenditure for exhibitions and events are recognised, affecting net income, at the time the event is held. The last day of the exhibition or event is decisive for recognition in net income. Profit from stand construction projects is realised at the time of the event, or when the benefits and risks of the delivery and/or service pass to the purchaser. Deposits received from customers or paid to suppliers for projects in future business years are entered as prepayments and deferred income on the balance sheet.

Mehr Weniger
Cash and cash equivalents

Cash and cash equivalents include cash holdings and cash at banks and the Post Office, as well as short-term fixed deposits (remaining term less than 90 days). They are stated at their nominal value.

Mehr Weniger
Accounts receivable for deliveries and services

Receivables are stated at their net value, i.e. after deduction of any appropriate impairment (bad debt provision). Receivables are first written down individually and then a lump-sum value adjustment performed on the remaining balance on the basis of experience acquired, without taking into account the country of origin, as follows:

Mehr Weniger

Due date of invoice and value adjustment as a % of sum invoiced:

Mehr Weniger
  • > 360 days: 100%
  • 181 – 360 days: 50%
  • 91 – 180 days: 30%
  • 61 – 90 days: 15%
  • 31 – 60 days: 5%
  • 00 – 30 days: 2%
  • Not due: 2%
Assets held for sale

The valuation of assets held for sale does not differ from the fundamental valuation of assets as per Swiss GAAP FER. Since the value in use is no longer appropriate, a value adjustment is made on the basis of the net market value less the costs incurred in selling. If no current value is available, the assets held for sale are valued at most at acquisition cost less any impairment.

Mehr Weniger
Inventories and work in progress
  • Inventories
    Inventories are valued at the lower of acquisition or production cost and their net realisable value. Production costs include all the directly attributable material and manufacturing costs as well as overheads that have been incurred in conveying the inventories to their current location and converting them into their current state. If the acquisition and production costs are greater than the net market value, a value adjustment (expenditure) must be made for the amount of this difference. This value is determined on the basis of the current market price on the sales market. Discounts granted are deducted from the cost of goods as a reduction in the purchase price. Measurement subsequent to initial recognition is performed using the average cost method.
  • Work in progress
    Work in progress relates to long-term projects for stand construction, which is recognised and valued by the completed contract method, since the conditions for the percentage of completion method are not cumulatively fulfilled. The project expenses incurred during stand production are capitalised as work in progress. A long-term project is only recognised, affecting net income, when the delivery and performance risk has been transferred. Any losses are recognised immediately with an impact on net income. Advance payments received are recognised without affecting net income. These are offset against the corresponding long-term projects for which the advance payment has been made.
Other receivables and loans granted to others

Other receivables (including fixed deposits with a remaining term in excess of 90 days) and loans granted to others are stated at their nominal value minus any impairment.

Mehr Weniger
Prepayments, accruals and deferrals

Prepayments, accruals and deferrals are valued according to the principles that apply for receivables and liabilities. The prepayments and accrued income include both third-party and own work entered into the books in the reporting year for exhibitions and events taking place the following year (with the exception of work in progress on stand construction) and any sales for the reporting year that have not yet been invoiced. The accrued expenses and deferred income take in already-invoiced income from exhibitions, events and stand construction for the following year, as well as supplier invoices that have not yet arrived for goods and services already received. The accruals for current income tax are also stated under accrued expenses and deferred income.

Mehr Weniger
Tangible fixed assets

Tangible fixed assets are included in the balance sheet at acquisition or production cost and measured with allowance for the scheduled straight-line depreciation and any impairment. Depreciation of tangible fixed assets commences on the first day of their use. Assets under construction are thus not depreciated. The depreciation period corresponds to the estimated useful life and is as follows:

Mehr Weniger
  • Land: no depreciation
  • Buildings: 40 years
  • Various investments in extensions to buildings and systems: 10 – 20 years
  • Furniture and fittings: 3 – 10 years
  • Vehicles: 5 – 8 years
  • Sound and lighting equipment: 5 – 10 years
  • Hardware: 3 – 5 years

If it is ascertained that the useful life of a fixed asset is changing, especially as a result of technical progress, the state of the asset or the market, the residual book value of the asset will be depreciated over its new envisaged remaining useful life.

Services provided by our own employees in creating tangible fixed assets are not included as assets on account of the type of activity involved (general planning). Interest expenditure during the construction phase of a tangible fixed asset is included on the balance sheet as acquisition or production costs.

Mehr Weniger
Intangible assets

Intangible assets are non-monetary assets without physical substance. At the MCH Group, only acquired immaterial assets are capitalised, employing the following categories (including the estimated useful life):

Mehr Weniger
  • Acquired exhibitions and events: 3 – 5 years
  • Software: 3 – 5 years

Intangible assets developed by the group itself (exhibitions, events, software and other intangible assets) are not included as assets.

Mehr Weniger
Liabilities and loans taken up

Liabilities and loans taken up are stated at their nominal value. A liability or loan taken up is deemed to be short-term if it:

Mehr Weniger
  • is to be fulfilled within 12 months of the balance sheet date or
  • an outflow of funds is to be expected in the operating activities on account of it.

All other liabilities are long-term.

Mehr Weniger
Derivative financial instruments

A derivative is included on the balance sheet if it meets the definition of an asset or a liability. The group employs currency futures and swaps for hedging currency risks. Use is made of cash flow hedges in particular for foreign currency hedging in order to reduce foreign currency risks for highly probable future cash flows from sales in foreign currencies. All open positions from cash flow hedges on the balance sheet date are disclosed in the notes and are recognised in equity via the hedging reserve.

Mehr Weniger
Pension benefit obligations

The pension obligations of the Group companies for old age, death and disability are based on the local regulations and practices in the countries concerned. The most important companies are located in Switzerland, where employee pensions are managed by a legally independent foundation. Only isolated pension plans are operated abroad. The actual economic impacts of all the group’s pension plans are calculated as per the balance sheet date.

Mehr Weniger

Any benefit arising from the employer contribution provisions is recognised as an asset. The capitalisation of any further economic benefit (resulting from an excess funded status of the pension fund) is neither intended nor are the conditions for this fulfilled. An economic obligation is recognised as a liability if the conditions for the formation of a provision are fulfilled or, where appropriate, is stated as an obligation.

Mehr Weniger
Provisions

Provisions are established to cover all the identifiable risks of loss and obligations existing at the time the balance sheet is drawn up. Provisions are stated on the balance sheet if a probable obligation exists towards third parties which is attributable to an event that took place in the past (prior to the balance sheet date) and if the level of the obligation can be estimated. The extent of the provision is based on the expected outflow of funds to settle the obligation, which is re-evaluated each year. The level of the provision is determined through an analysis of the event in question which took place in the past, as well as on the basis of events that have occurred subsequent to the balance sheet date, insofar as these contribute to clarifying the situation. Obligating events after the balance sheet date have an impact on provisions if it becomes clear that they are caused by circumstances originating prior to the balance sheet date.

Mehr Weniger
Goodwill

In the case of an acquisition, the net assets acquired are valued at their current value. The excess of the acquisition costs over the revalued net assets corresponds to goodwill. Goodwill is offset directly against equity at the time of acquisition. This is permissible under Swiss GAAP FER insofar as the impact of theoretical capitalisation and theoretical amortisation on the goodwill and the equity is set out separately in the equity statement and in the notes. The goodwill is amortised on a theoretical basis over a period of five years. In the event of any impairment of the goodwill, this will be stated in the notes.

Mehr Weniger

Upon disposal of an investment, the goodwill previously recognised in equity is taken into account at the original cost for purposes of determining the gain or loss to be recognised in profit or loss.

Mehr Weniger
Taxes

In stating current and deferred income tax consequences, a distinction is made between the establishment of current and deferred income tax. Current income tax is calculated in accordance with the tax regulations for the calculation of profits and is stated as expenditure. Current income tax is included under accrued expenses. Deferred taxes result from valuation differences between the group’s values and the decisive values for tax purposes and are included as deferred items accordingly. The recognition of deferred income tax is based on a balance-sheet approach and fundamentally takes into account all future income-tax consequences. The deferred tax liability is calculated on the basis of the actual future tax rate to be expected and is shown under the long-term provisions. Deferred tax assets from losses carried forward can be recognised if it is considered likely that sufficient tax profits will be achieved in future against which the tax losses carried forward can be offset.

Mehr Weniger
Subsidies

In the context of the “Messe Basel New Buildings” project, various subsidies were granted from the public purse (Cantons of Basel-Stadt, Basel-Landschaft and Zurich and also the City of Zurich); these included investments à fonds perdu. In the 2012 business year, MCH Messe Basel received a non-repayable loan, secured by a mortgage, of CHF 50.0 million from the Canton of Basel-Stadt, as a financing contribution à fonds perdu. This was to run for 20 years and incurred the obligation to continue operating the Congress Center Basel (CCB) for 20 years. Under buildings and fixed installations, an acquisition value for the same amount as the non-repayable loan secured by a mortgage was eliminated and depreciated annually (for the first time in the 2013 financial year) by an amount of CHF 2.5 million (as the equivalent of the annual subsidy of CHF 2.5 million for the non-repayable loan).

Mehr Weniger
Mehr Weniger

2. Cash and cash equivalents

 

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Cash, Post Office

19 139

21 049

Bank

97 376

81 519

Fixed deposits

12 981

13 319

Total cash and cash equivalents

129 496

115 887

3. Trade accounts receivable

 

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Trade accounts receivable

70 337

85 345

Bad debt provision

–3 810

–4 307

Total trade accounts receivable

66 527

81 038

 

 

 

Aging

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Not due

31 393

33 668

Due within 60 days

31 869

31 171

Due after 60 days

7 075

20 506

Total trade accounts receivable

70 337

85 345

4. Inventories and work in progress

Composition of inventories

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Raw materials

987

1 015

Consumables and supplies

235

62

Semi-finished products

1 158

1 644

Merchandise

134

29

Value allowance on inventories

–1 074

–995

Total inventories

1 440

1 755

 

 

 

Composition of work in progress

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Long-term customer contracts

9 823

12 784

Value allowance on long-term customer contracts

–79

–80

Down payments received for long-term customer contracts

–662

Total work in progress

9 744

12 042

 

 

 

Total inventories and work in progress

11 184

13 797

5. Trade accounts payable

 

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Trade accounts payable

23 493

25 375

Total trade accounts payable

23 493

25 375

6. Prepayments, accruals and deferrals

Composition of prepayments and accrued income

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Exhibitions and events

23 957

27 601

Stand construction sales not yet invoiced

9 307

10 498

Prepaid rents

490

2 184

Other

3 857

3 104

Total of prepayments and accrued income

37 611

43 387

 

 

 

Composition of accrued expenses and deferred income

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Services invoiced in advance for exhibitions and events

61 023

103 160

Down payments for long-term customer contracts

9 271

15 397

Staff

11 782

10 342

Accrual for current tax

2 067

1 359

Other

13 887

8 182

Total of accrued expenses and deferred income

98 030

138 440

The level of prepayments, accruals and deferrals is influenced primarily by the frequency of the individual exhibitions. As of 31 December 2018, this essentially relates to the following exhibitions in 2019: Baselworld, muba, Giardina, SWISS-MOTO and Habitat-Jardin. Own work for exhibitions and events totalling CHF 9.2 million (previous year CHF 12.1 million) is included under prepayments and accrued income. Under other accrued expenses and deferred income, the expected loss for events in the following year that are likely to close with a loss has been deferred in the 2018 financial year already.

Mehr Weniger

7. Financial assets

 

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Other loans

134

229

Total loans

134

229

The book value of the investments consolidated by the equity method is made up as follows:

Mehr Weniger

Composition of equity investments

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Parkhaus Messe Zürich AG

1 712

1 711

metron Vilshofen GmbH

317

166

art.fair International GmbH 1)

69

Total equity investments

2 029

1 946

 

 

 

Total financial assets

2 163

2 175

 

 

 

Value allowance on equity investments 1)

67

Assets held for sale in current assets 1)

1

1) The investment in art.fair International GmbH was reclassified to current assets (assets held for sale) and valuated at a net market value of TCHF 1

Mehr Weniger

Investments in subsidiaries

Investments in subsidiaries

City

Activity

 

Share capital as of 31.12.2018 in 1000

Holding as of 31.12.2018 in %

Share capital as of 31.12.2017 in 1000

Holding as of 31.12.2017 in %

MCH Swiss Exhibition (Basel) Ltd.

Basel

Exhibitions and congresses

A

CHF

40 000

100.0

CHF

40 000

100.0

MCH Swiss Exhibition (Zurich) Ltd.

Zurich

Exhibitions and congresses

A

CHF

13 720

100.0

CHF

13 720

100.0

MCH Beaulieu Lausanne SA

Lausanne

Exhibitions

A

CHF

100

100.0

CHF

100

100.0

Winkler Livecom AG 4)

Wohlen

Event technology

A

CHF

0

0.0

CHF

100

100.0

MCH Live Marketing Solutions AG 1)

Effretikon

Stand construction

A

CHF

300

100.0

CHF

300

100.0

Techno Fot AG 1)

Effretikon

Digital printing

D

CHF

400

100.0

CHF

400

100.0

Rufener events Ltd. 1)

Zurich

Event management

A

CHF

100

100.0

CHF

100

100.0

Oceansalt LLC 1)

Zurich

Design

E

CHF

20

100.0

CHF

20

100.0

MCH Global AG 1)

Basel

Live Marketing Solutions

A

CHF

100

100.0

CHF

100

100.0

Art, Kunstmesse AG, in Basel

Basel

Trademark company

B

CHF

50

100.0

CHF

50

100.0

Swisstech Fachmesse AG

Basel

Trademark company

B

CHF

50

100.0

CHF

50

100.0

Natura, Internationale Fachmesse und Kongresse AG

Basel

Trademark company

B

CHF

50

100.0

CHF

50

100.0

Ineltec Fachmesse AG

Basel

Trademark company

B

CHF

50

100.0

CHF

50

100.0

Swissdata, Fachmesse für Datenverarbeitung AG

Basel

Trademark company

B

CHF

50

100.0

CHF

50

100.0

Orbit Fachmessen AG

Basel

Trademark company

B

CHF

100

100.0

CHF

100

100.0

Esthetica SA

Lausanne

Trademark company

F

CHF

100

100.0

CHF

100

100.0

Exhibit & More AG

Fällanden

Exhibitions

B

CHF

50

100.0

CHF

50

100.0

UAI Holding AG

Fällanden

Subholding

G

CHF

0

0.0

CHF

100

100.0

Design Miami Basel AG 2)

Basel

Exhibitions

B

CHF

500

50.0

CHF

500

50.0

Art Basel U.S. Corp.

Miami

Exhibitions

B

USD

100

100.0

USD

100

100.0

MCH Group Asia Ltd. 6)

Hong Kong

Exhibitions

B

HKD

1

100.0

HKD

1

100.0

Reflection Marketing AG 1)

Wallisellen

Strategic Marketing Consulting

D

CHF

100

100.0

CHF

100

100.0

Seventh Plane Networks Pvt. Ltd.

New Delhi

Exhibitions

B

INR

300

65.0

INR

300

60.3

Expomobilia MCH Global Shanghai Ltd.

Shanghai

Stand construction

D

RMB

1 360

100.0

RMB

1 360

100.0

MCH US Corp.

Delaware

Live Marketing Solutions

A

USD

30 000

100.0

USD

30 000

100.0

Creative Management Services, Inc.

Missouri

Live Marketing Solutions

H

USD

0

98.0

USD

0

98.0

Creative Management Services, LLC

Delaware

Live Marketing Solutions

I

USD

45

98.0

USD

45

98.0

Creative Management Services II, LLC

Missouri

Live Marketing Solutions

K

USD

0

98.0

USD

0

98.0

Creative Management Holding GmbH

Hilden

Live Marketing Solutions

K

EUR

25

98.0

EUR

25

98.0

MC2 Europe GmbH 3)

Hilden

Live Marketing Solutions

L

EUR

200

49.0

EUR

200

49.0

Masterpiece London Ltd.

London

Exhibitions

B

GPB

19

67.5

GBP

19

67.5

Expomobilia MCH Global Middle East (Dubai) LLC

Dubai

Live Marketing Solutions

D

UAE

300

100.0

 

 

 

 

 

 

 

 

 

 

 

Investments in associated companies

City

Activity

 

Share capital as of 31.12.2018 in 1000

Holding as of 31.12.2018 in %

Share capital as of 31.12.2017 in 1000

Holding as of 31.12.2017 in %

Parkhaus Messe Zürich AG

Zurich

Car parking services

C

CHF

5 000

20.0

CHF

5 000

20.0

metron Vilshofen GmbH

Vilshofen

Stand construction

A

EUR

140

20.0

EUR

140

20.0

art.fair International GmbH 5)

Cologne

Exhibitions

B

EUR

25

25.1

EUR

25

25.1

 

 

 

 

 

 

 

 

Minority investments

City

Activity

 

Share capital as of 31.12.2018 in 1000

Holding as of 31.12.2018 in %

Share capital as of 31.12.2017 in 1000

Holding as of 31.12.2017 in %

Design Miami II LLC

Miami

Exhibitions

B

USD

430

10.0

USD

430

10.0

1) These companies will be merged into MCH Live Marketing Solutions AG on 01.01.2019

2) The company Design Miami Basel AG is controlled by MCH Swiss Exhibition (Basel) Ltd.

3) The company MC 2  Europe GmbH is controlled by Creative Management Holding GmbH on the basis of a contractual agreement.

4) The company Winkler Livecom AG was sold to the local management and a private investor on 31.12.2018

5) The investment in art.fair International GmbH was reclassified to current assets (assets held for sale) and valuated at a net market value of TCHF 1

6) Renamed in 2018, fromer Asian Art Fairs Ltd.

A Company directly owned by MCH Group Ltd.

B Company owned by MCH Swiss Exhibition (Basel) Ltd.

C Company owned by MCH Swiss Exhibition (Zurich) Ltd.

D Company owned by MCH Live Marketing Solutions AG (renamed in 2018; former Expomobilia AG)

E Company owned by MCH Live Marketing Solutions AG (2017 Rufener events Ltd.)

F Company owned by MCH Beaulieu Lausanne SA

G The UAI Holding AG has been merged into MCH Swiss Exhibition (Basel) Ltd. in 2018

H Company held by MCH US Corp.

J Company held by Creative Management Services, Inc.

K Company held by Creative Management Services, LLC.

L Company held by Creative Management Holding GmbH. The companies under letters H to L belong to the MC 2  subgroup.

Mehr Weniger

Change in consolidation scope

MCH Swiss Exhibition (Basel) Ltd. is entitled to acquire further shares in Seventh Plane Networks Pvt. Ltd. In the 2018 financial year, its majority holding increased from 60.5% to 65%.

Mehr Weniger

On 1 January 2017, MCH Swiss Exhibition (Basel) Ltd. acquired a 25.1% share in the capital of art.fair International GmbH, Cologne (Germany). art.fair International GmbH stages the annual ART DÜSSELDORF art fair. MCH Swiss Exhibition (Basel) Ltd. is entitled to successively increase its minority holding. The options are not facts that require posting.

Mehr Weniger

On 30 April 2017, MCH US Corp. acquired 100% of the shares in MC2, New York (USA) and, at the same time, took over control of the company. In a further step, 2% of the shares were sold to the local management. As per the date of acquisition, MC2 had cash and cash equivalents of CHF 1.3 million, other current receivables of CHF 38.4 million, fixed assets of CHF 4.0 million and liabilities of CHF 23.2 million. The net assets acquired, valued at their market value, are thus CHF 20.5 million as of 30 April 2017. MCH Group Ltd. has a repurchasing right permitting it to buy back as of 30 April 2020, indirectly via the intermediate company, those shares in Creative Management Services LLC that are held by the management. MCH Group Ltd. can similarly be obliged by anyone on the management to buy back their share in Creative Management Services LLC indirectly via MCH US Corp. The options are not facts that require posting.

Mehr Weniger

With the purchase and assignment agreement of 3 July 2015, MCH Group Ltd. acquired 20% of the share capital of metron Vilshofen GmbH, Vilshofen (Germany) as of 1 January 2015. With regard to the remaining 80% of the capital shares, the parties agreed in the purchase and assignment agreement that the sale, which similarly took place on 3 July 2015, would be completed with effect on 1 January 2019. The purchase and assignment agreement of July 3, 2015 gave both parties a right of withdrawal by the end of 31 December 2018, with this right to be exercised by 30 September 2018. With the amendment agreement of 8 August 2018, the parties amended the contents of the purchase and assignment agreement of 3 July 2015. MCH Group Ltd. was granted certain purchase rights with regard to the remaining 80% capital share and was subjected to certain joint sale obligations with regard to its capital share of 20%. The right of withdrawal was extended until the end of 31 December 2021, to be exercised by 30 September 2021, and its content modified. The options are not facts that require posting.

Mehr Weniger

MCH Swiss Exhibition (Basel) Ltd. acquired 67.5% of the shares in Masterpiece London Ltd. on 30 November 2017 and, at the same time, took over control of the company. As per the date of acquisition, Masterpiece London had cash and cash equivalents of CHF 0.5 million, other current receivables of CHF 0.8 million, fixed assets of CHF 0.0 million and liabilities of CHF 0.7 million. The net assets acquired, valued at their market value, are thus CHF 0.6 million as of 30 November 2017. MCH Swiss Exhibition (Basel) Ltd. is entitled to acquire the remaining shares in Masterpiece London Ltd. following the registration of the 2023 audited annual accounts. The options are not facts that require posting.

Mehr Weniger

MCH Group Ltd. sold the subsidiary Winkler Livecom AG in Wohlen to the management of the technical live communication service provider and a private investor. The sale was completed on 31.12.2018, which is why all the assets and liabilities were transferred to the new owners on this date and are thus no longer included in the group accounts. The annual result of Winkler Livecom AG, by contrast, which had annual operating sales of CHF 22.9 million, is included in the group accounts up to the transaction date. An overall loss of CHF 17.8 million resulted from the sale of Winkler Livecom AG. This is composed of CHF 13.8 million write-downs for goodwill (“recycling” via the income statement, since the goodwill was offset directly against equity at the time of acquisition), CHF 1.1 million from the sale of the shares and CHF 2.9 million from a value adjustment on a group loan associated with the sale.

Mehr Weniger

8. Tangible fixed assets

Composition of tangible fixed assets CHF 1000

Land

Buildings and fixed installations

Assets under construction

Other tangible fixed assets

Total

Purchase costs as of 1.1.2017

10 650

906 291

862

146 920

1 064 723

Depreciated values 1)

–2 544

–2 544

+ Additions

3 601

65

5 476

9 142

Reclassifications

–244

–244

Currency translation differences

29

–137

–108

Change in consolidation scope

7 681

13 198

20 879

– Disposals

–147

–147

Purchase values as of 31.12.2017

10 650

917 602

927

162 522

1 091 701

 

 

 

 

 

 

Accumulated depreciation as of 1.1.2017

–404 844

–104 708

–509 552

+ Reductions in value adjustments 1)

2 544

2 544

– Depreciations charged in 2017

–31 669

–12 236

–43 905

– Value impairments 2017

–96 634

–5 007

–101 641

Reclassifications

215

215

Currency translation differences

–10

51

41

Change in consolidation scope

–6 432

–10 519

–16 951

Total accumulated depreciation as of 31.12.2017

–539 589

–129 660

–669 249

Net book value as of 31.12.2017

10 650

378 013

927

32 862

422 452

 

 

 

 

 

 

Purchase costs as of 1.1.2018

10 650

917 602

927

162 522

1 091 701

Depreciated values 1)

–6 807

–2 300

–9 107

+ Additions

3 307

9 872

13 179

Currency translation differences

–73

–75

–148

Change in consolidation scope

–136

–63 594

–63 730

– Disposals

–2 750

–3 845

–109

–6 704

Purchase values as of 31.12.2018

7 900

910 048

927

106 316

1 025 191

 

 

 

 

 

 

Accumulated depreciation as of 1.1.2018

–539 589

–129 660

–669 249

+ Reductions in value adjustments 1)

6 807

2 300

9 107

– Depreciations charged in 2018

–25 084

–12 019

–37 103

– Value impairments 2018

–132 319

–13 359

–145 678

Currency translation differences

87

105

192

Change in consolidation scope

136

60 541

60 677

Total accumulated depreciation as of 31.12.2018

–689 962

–92 092

–782 054

Net book value as of 31.12.2018

7 900

220 086

927

14 224

243 137

 

 

 

 

 

 

1) After expiry of the depreciation period, the purchase or production cost value is offset against the accumulated depreciation.

Depreciation

2018 CHF 1000

2017 CHF 1000

Scheduled depreciation of buildings and fixed installations

25 084

31 669

Scheduled depreciation of other tangible fixed assets

12 019

12 236

Value impairment of buildings and fixed installations

132 319

96 634

Value impairment of other tangible fixed assets

13 359

5 007

Total depreciation of tangible fixed assets

182 781

145 546

 

 

 

Fire insurance values

31.12.2018 CHF 1000

31.12.2017 CHF 1000

Buildings, fixed installations

1 130 306

1 158 570

Other tangible fixed assets

195 987

216 609

The group’s outstanding mortgages at the Zurich location are CHF 2.4 million (previous year CHF 32.5 million) and at the Basel location CHF 35.0 million (previous year CHF 37.5 million). The corresponding book values of the mortgaged buildings are CHF 35.9 million (previous year CHF 46.0 million) in Zurich and CHF 6.7 million (previous year CHF 14.0 million) in Basel.

Mehr Weniger

In accordance with the decision of the Cantonal Parliament of 12 March 2008 relating to the financing concept for the new Messe Basel complex (formerly the Exhibition Center Basel 2012), security was provided for the non-repayable loan of CHF 50.0 million, secured by a mortgage, that MCH Swiss Exhibition (Basel) Ltd. received as a financing contribution (à fonds perdu) through the issue of a mortgage note for this same amount, charged to the two buildings of the Congress Center Basel and the Musical Theater Basel.

Mehr Weniger

The MCH Group performs an impairment review of its exhibition halls every year. Doing so, it compares the current book value of the exhibition halls with the attainable value (value in use). The value in use is calculated on the basis of the estimated future cash flows. The future cash flows, in turn, are based on the estimated future and discounted sales and expenditure. In the reporting year, the values in use of the exhibition halls in Basel and Zurich (previous year only Basel), were calculated on the basis of the attainable hall rental income (previous year attainable exhibition revenues). Due to the lower estimates for expected future income in the national exhibition business, the associated lower capacity utilisation of the exhibition halls and the application of a slightly higher discount rate of 6.4% (previous year 6.1%), a lower value in use resulted than for the previous year, necessitating a further value adjustment of CHF 132.3 million (previous year CHF 102.3 million).

Mehr Weniger

The assets under construction are the accrued project costs for the “Rosentalturm” in Basel.

Mehr Weniger

9. Intangible assets

Composition of intangible fixed assets CHF 1000

Intangible fixed assets

Purchase costs as of 1.1.2017

12 356

Depreciated values 1)

–397

+ Additions

4 136

Reclassifications

244

Currency translation differences

24

Change in consolidation scope

3 869

– Disposals

–2

Purchase values as of 31.12.2017

20 230

 

 

Accumulated depreciation as of 1.1.2017

–11 672

+ Reductions in value adjustments 1)

397

– Depreciations charged in 2017

–1 389

– Value impairments 2017

–835

Reclassifications

–215

Currency translation differences

–2

Change in consolidation scope

–3 621

Total accumulated depreciation as of 31.12.2017

–17 337

Net book value as of 31.12.2017

2 893

 

 

Purchase costs as of 1.1.2018

20 230

Depreciated values 1)

–302

+ Additions

2 583

Currency translation differences

–86

Change in consolidation scope

–1 056

– Disposals

–4

Purchase values as of 31.12.2018

21 365

 

 

Accumulated depreciation as of 1.1.2018

–17 337

+ Reductions in value adjustments 1)

302

– Depreciations charged in 2018

–1 134

– Value impairments 2018

–2 149

Currency translation differences

77

Change in consolidation scope

1 052

Total accumulated depreciation as of 31.12.2018

–19 189

Net book value as of 31.12.2018

2 176

 

 

1) After expiry of the depreciation period, the purchase or production cost value is offset against the accumulated depreciation.

10. Provisions

CHF 1000

As of 01.01.2017

Recognised

Used

Released

Change in consolidation scope and reclassification

As of 31.12.2017

thereof short-term

Repairs to exhibition parking spaces

800

800

Renovation fund Theater 11

1 842

202

2 044

Restructuring

1 907

17 723

–411

-

19 219

6 971

Other provisions

4 365

3 926

–3 531

3 181

7 941

534

Deferred income tax provision

2 756

27

–90

2 693

Total provisions

11 670

21 878

–501

–3 531

3 181

32 697

7 505

 

 

 

 

 

 

 

 

CHF 1000

As of 01.01.2018

Recognised

Used

Released

Change in consolidation scope and reclassification

As of 31.12.2018

thereof short-term

Repairs to exhibition parking spaces

800

800

Renovation fund Theater 11

2 044

201

–162

2 083

Restructuring

19 219

5 400

–3 659

–8 857

–1 030

11 073

7 371

Other provisions

7 941

1 048

–7

–2 969

195

6 208

1 724

Deferred income tax provision

2 693

–319

2 374

Total provisions

32 697

6 649

–4 147

–11 826

–835

22 538

9 095

CHF 0.8 million (previous year CHF 0.8 million) are provided for contractual obligations entered into in conjunction with the repairs to the parking spaces for exhibition use at the Zurich location. A sum of CHF 0.2 million plus indexed inflation is paid into the renovation fund for Theater 11 each year. This fund is used to finance maintenance work on the Theater 11. This obligation results from the agreements concluded with the person granting the building rights, which stipulate that the amount remaining in the renovation fund upon reversion of the building rights will go back to the person who has granted the building rights.

Mehr Weniger

In the financial year 2018, a provision was created for the expected costs of the structural and organisational optimisations in the national exhibition and event business. In some cases, the provision that had already been created the previous year was reversed accordingly, insofar as it had not already been used.

Mehr Weniger

The other provisions result from funding shortfalls for pension funds of CHF 0.0 million (previous year CHF 0.6 million), general provisions for potential reimbursement claims CHF 2.5 million (CHF 4.0 million) and miscellaneous provisions totalling CHF 3.7 million (previous year CHF 3.3 million).

Mehr Weniger

11. Employee pension funds

Employer contribution reserve (ECR)

Nominal value

Application waiver

Balance sheet

Constituted

Used

Interest

Change in consolidation scope

Balance sheet

Result for ECR in personnel expense

CHF 1000

31.12.2018

31.12.2018

31.12.2018

2018

2018

2018

2018

31.12.2017

2018

2017

Pension fund

730

730

50

730

50

Total

730

730

50

730

50

 

 

 

 

 

 

Economic benefit and pension fund expenditure

Excess/under coverage

Economic benefit for the MCH Group

Change compared with previous year

Contributions limited to reporting period

Expenditure in personnel expense

 

 

 

 

 

 

 

 

 

 

 

CHF 1000

 

31.12.2018

31.12.2018

31.12.2017

 

 

2018

2018

2018

2017

Benefit plans with excess coverage

 

30 960

 

 

6 005

6 005

6 042

Benefit plans with under coverage

 

–2 300

 

 

366

366

476

Total

 

28 660

 

 

6 371

6 371

6 518

Employer contribution reserve (ECR)

Nominal value

Application waiver

Balance sheet

Constituted

Used

Interest

Change in consolidation scope

Balance sheet

Result for ECR in personnel expense

CHF 1000

31.12.2017

31.12.2017

31.12.2017

2017

2017

2017

2017

31.12.2016

2017

2016

Pension fund

780

780

780

Total

780

780

780

 

 

 

 

 

 

Economic benefit and pension fund expenditure

Excess/under coverage

Economic benefit for the MCH Group

Change compared with previous year

Contributions limited to reporting period

Expenditure in personnel expense

 

 

 

 

 

 

 

 

 

 

 

CHF 1000

 

31.12.2017

31.12.2017

31.12.2016

 

 

2017

2017

2017

2016

Benefit plans with excess coverage

 

38 000

 

 

6 042

6 042

5 878

Benefit plans with under coverage

 

–322

 

 

476

476

553

Total

 

37 678

 

 

6 518

6 518

6 431

The employee pension fund of the MCH Group (hereinafter referred to as the pension fund) is independent of the group. The fund is financed by employee and employer contributions as a matter of principle. Membership of the pension fund is compulsory for all employees with permanent contracts at MCH Group Ltd., MCH Swiss Exhibition (Basel) Ltd., MCH Swiss Exhibition (Zurich) Ltd., MCH Live Marketing Solutions AG, Techno Fot AG, Rufener events Ltd., Winkler Livecom AG (until 31.03.2019), Oceansalt LLC and MCH Global AG. Members are entitled to benefits which include an old-age pension, disability pension and benefits in the event of death. Since 1 January 2012, the pension fund has operated as a defined contribution scheme.

Mehr Weniger

The companies affiliated to the fund make an overall contribution amounting to 150% of the contributions paid by the members. Expenditure in the 2018 financial year totalled CHF 6.0 million (previous year CHF 5.9 million). An actuarial balance sheet is drawn up by an expert at least once every three years, which is currently based on the 2015 Occupational Pensions Act (2.0%). The last actuarial balance sheet was drawn up on 01 January 2018. The mathematical reserve is calculated on an annual basis. The funded status in respect of the net assets of the pension fund is 115.9% as of 31 December 2018 (previous year 119.0%). The total employer contribution reserve as of 31 December 2018 is CHF 0.7 million (previous year CHF 0.8 million).

Mehr Weniger

The semi-autonomous pension fund, Caisse de pension en faveur du personnel de Beaulieu Exploitation SA, is a defined contribution scheme and insures all employees with permanent contracts. Members are entitled to benefits which include an old-age pension, disability pension and benefits in the event of death. MCH Beaulieu Lausanne SA, as the sole company affiliated to the fund, makes an overall contribution amounting to 150% of the contributions paid by the members.

Mehr Weniger

Expenditure in the 2018 financial year totalled CHF 0.4 million (statutory contributions of CHF 0.3 million, recapitalisation payment of CHF 0.1 million (previous year CHF 0.6 million). The 2015 Occupational Pensions Act (2.0%) is taken as the technical basis for the annual calculation of the funded status, which is 90.5% as of 31 December 2018 (previous year 98.8%). On the basis of a decision taken by the Foundation’s Board of Trustees, the employer made a recapitalisation contribution of CHF 130,000 (previous year CHF 160,000) in the 2018 financial year. Other liabilities include a liability to the semi-autonomous pension fund, Caisse de pension en faveur du personnel de Beaulieu Exploitation SA (under other operating expenditure in the group income statement), to offset underfunding and dilution in the event of a transfer to the MCH Group’s pension fund.

Mehr Weniger

The employees of Reflection Marketing AG, Wallisellen, have a full-insurance solution. The employees of Exhibit & More AG have a full-insurance solution with AXA-Winterthur. Both pension solutions have a funded status of 100%.

Mehr Weniger

MC2 contributes to collective pension plans which pay out retirement pensions.

Mehr Weniger

The overall amount is less than 5% of the human resources expenditure in the 2018 financial year. Expenditure in the 2018 financial year was equivalent to CHF 0.5 million (previous year CHF 0.5 million). The Pension Protection Act provides the basis for the annual calculation. The current status report on the scheme is certified by the actuarial advisor each year. Institutions in the red zone are funded to less than 65%, in the yellow zone to less than 80% and those in the green zone are funded to at least 80%. The following table shows whether the Financial Improvement Plan (FIP) or the Rehabilitation Plan (RP) is pending or has already been implemented. The main pension plans are also visible from this.

Mehr Weniger



Mehr Weniger

US Pension Fund

EIN Pension Number

Pension Zone status

Pension Zone status prior year

FIP/RP status pending or implemented

Contributions 2018 CHF 1000

Effective date of current agreement

UIPAT

52-6073909

yellow

yellow

no

469

31.08.2020

Western Conference of Teamsters

91-6145047

green

green

no

438

31.05.2021

Chicago Carpenters Trust Fund

36-6130207

green

green

no

187

31.05.2020

Other plans

 

 

 

 

194

 

Total

 

 

 

 

1 288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Pension Fund

EIN Pension Number

Pension Zone status

Pension Zone status prior year

FIP/RP status pending or implemented

Contributions 2017 CHF 1000

Effective date of current agreement

Western Conference of Teamsters

91-6145047

green

green

no

207

31.05.2021

Chicago Carpenters Trust Fund

36-6130207

green

green

no

265

31.05.2020

Other plans

 

 

 

 

500

 

Total

 

 

 

 

972

 

In the collective pension solutions, the assets are available to provide benefits for the employees of other employers. The employers also jointly to pay any uncovered obligations. In addition, the company can also be liable for any uncovered vested benefits in the event of a termination or withdrawal. The group has withdrawn from the Central States Southeast and Southwest Areas Pension Fund. The application for the refund of the sum paid in, of approximately CHF 0.5 million, has been submitted. Until the actuarial advisor has completed the audit, a provision equivalent to CHF 0.2 million has been formed.

Mehr Weniger

As of 31 December 2018, approximately 15% (previous year 16%) of the human resources expenditure is used for employees in a trade union, taking in 10 (previous year 12) collective agreements. These are in force from 2018 to 2021. By this point in time, the agreements will have been renewed or renegotiated.

Mehr Weniger

As of 31 December 2018, liabilities of CHF 12.0 million (previous year CHF 0.0 million) exist to the pension funds. These liabilities have been booked under the income statement item “Other operating expenses”.

Mehr Weniger

12. Income by divisions and geographical markets

Operating income by divisions 2017 CHF 1000

In Switzerland

Abroad, 1) MCH exhibitions 2) Swiss customers

Abroad, foreign customers

Total

Exhibitions

238 331

56 555 1)

294 886

Venues

36 892

36 892

Live Marketing Solutions

55 103

5 889 2)

100 566

161 558

Total operating income by divisions

330 326

62 444

100 566

493 336

 

 

 

 

 

Operating income by divisions 2018 CHF 1000

In Switzerland

Abroad, 1) MCH exhibitions 2) Swiss customers

Abroad, foreign customers

Total

Exhibitions

209 247

56 857 1)

9 112

275 216

Venues

38 458

38 458

Live Marketing Solutions

53 232

9 097 2)

146 774

209 103

Total operating income by divisions

300 937

65 954

155 886

522 777

No relevant Swiss or international direct competitor currently discloses their segment results or is required to disclose the figures and segment results in a comparable manner. For this reason, the MCH Group is dispensing with the presentation of its segment results, since detailed reporting of the company's cost and earnings structure could produce competitive disadvantages compared with competitors.

Mehr Weniger

13. Staff

 

2018

2017

Full-time jobs

968

834

For the provision of various services, additional temporary staff are employed as cashiers, cloakroom attendants, guards and office workers, etc.

Mehr Weniger

The full-time employees (full-time equivalents) are calculated on a pro-rata basis – eight months for MC2 and one month for Masterpiece London in the 2017 financial year, and 12 months for Winkler Livecom AG in the 2018 financial year.

Mehr Weniger

14. Financial result

Financial income

2018 CHF 1000

2017 CHF 1000

Interest income

38

80

Exchange gains

1 494

1 441

Total financial income

1 532

1 521

 

 

 

Financial expense

2018 CHF 1000

2017 CHF 1000

Interest on capital

5 591

3 745

Exchange losses

2 098

298

Bank and credit card charges

992

1 321

Total financial expense

8 681

5 364

 

 

 

Financial result net

–7 149

–3 843

The interest expenditure (interest on capital) relates to the financing costs for the operational loans and various other interest expenditure.

Mehr Weniger

15. Taxes

 

2018 CHF 1000

2017 CHF 1000

Current income tax

1 663

2 329

Deferred income tax

–319

–168

Total income tax

1 344

2 161

 

 

 

 

2018 CHF 1000

2017 CHF 1000

Total tax loss carry forward as of 01.01.

13 843

10 743

Change in consolidation scope

–3 145

Loss carry forwards expired

–1 540

Change in loss carry forward in the tax balance

8 273

3 100

Total tax loss carry forward as of 31.12.

17 431

13 843

Impact of changes in loss carry forwards on income tax

2018 CHF 1000

2017 CHF 1000

Income tax prior to allowance for loss carry forwards

1 048

1 394

Impact of non-capitalisation of loss carry forwards

296

778

Impact of the use of non-capitalised loss carry forwards

–11

Income tax with allowance for loss carry forwards

1 344

2 161

The average tax rate applied in respect of the result before tax from ordinary activities is -0.7% (previous year -2.0%).

Mehr Weniger

Due to a tax agreement with the Canton of Basel-Stadt, the income tax payable by MCH Swiss Exhibition (Basel) Ltd. is negligible. No special tax arrangements exist for other companies in the group. As of 2021, the exhibition business in Basel that has been partially exempted from taxation will similarly be subject to tax.

Mehr Weniger

In each of the companies (with the exception of MCH Swiss Exhibition (Basel) Ltd.), deferred tax is calculated with the effectively applicable tax rate of 18 – 21%. In the 2018 financial year, the tax loss carry forward increased by CHF 3.6 million to CHF 17.4 million.

Mehr Weniger

As of 31 December 2018, no deferred tax credits were capitalised from loss carry forwards.

Mehr Weniger

16. Goodwill

In accordance with the consolidation principles, MCH Group offsets the goodwill acquired directly against equity at the time of initial consolidation or the time of acquisition.

Mehr Weniger

The theoretical net book value of the goodwill originates from the acquired companies of MCH Group Asia Ltd., Reflection Marketing AG, Seventh Plane Networks Pvt. Ltd., Creative Management Services, Inc. (or MC2 subgroup), art.fair International, Düsseldorf and Masterpiece London Ltd. In the 2018 financial year, additional shares were purchased in Seventh Plane Networks and earnout payments made for art.fair International.

Mehr Weniger

On the basis of the strategy review of investments in regional art fairs, an impairment of CHF 722,000 was determined for the goodwill that had been offset against equity.

Mehr Weniger

If the goodwill had been capitalised, assuming an amortisation period of 5 years, the following values would have been obtained:

Mehr Weniger

Additional disclosure with goodwill charged against equity

2018 CHF 1000

2017 CHF 1000

Loss for the year

–190 433

–110 344

Theoretical amortisation of goodwill

–21 070

–13 289

Result after taxes with capitalisation of the goodwill

–211 503

–123 633

 

 

 

Acquisition value of the goodwill 1)

2018 CHF 1000

2017 CHF 1000

As of 01.01.

108 007

13 874

Additions

341

94 133

As of 31.12.

108 348

108 007

 

 

 

Accumulated amortisation of the goodwill 1)

2018 CHF 1000

2017 CHF 1000

As of 01.01.

23 046

9 757

Scheduled amortisation

20 348

13 289

Value impairment

722

As of 31.12.

44 116

23 046

 

 

 

Shareholders’ equity as of 31.12.

56 881

233 701

Theoretical net book value of goodwill

64 232

84 961

Shareholders’ equity with inclusion of the goodwill as of 31.12.

121 113

318 662

 

 

 

Fully amortised goodwill values

2018 CHF 1000

2017 CHF 1000

As of 01.01.

50 831

50 831

Recycling Goodwill Winkler Livecom AG

–13 846

Fully amortised Goodwill values as of 31.12.

36 985

50 831

1) Excluding fully amortised goodwill values  

17. Off-balance-sheet transactions

CHF 1000

Due in 1 year or less

Due in 2–5 years

Due in 5 years or more

Total

Rental contracts for business premises

10 873

30 360

1 480

42 713

Rental and maintenance contracts for ICT

220

278

498

Lease commitments for vehicles

429

256

685

Ground rent

2 099

8 220

65 138

75 457

As of 31.12.2017

13 621

39 114

66 618

119 353

 

 

 

 

 

Rental contracts for business premises

11 040

26 332

5 135

42 507

Rental and maintenance contracts for ICT

132

133

265

Lease commitments for vehicles

206

343

549

Rental contracts for exhibition space

930

2 880

5 772

9 582

Ground rent

1 919

7 324

53 619

62 862

As of 31.12.2018

14 227

37 012

64 526

115 765

18. Derivative financial instruments

CHF 1000

Contract value 2018

Contract value 2017

Replacement value 2018

Replacement value 2017

Purpose

Forward transactions foreign exchange

3 376

18 893

18

257

Hedging

Total derivative financial instruments

3 376

18 893

18

257

 

Forward transactions (currency instruments) were concluded in order to hedge future sales income in foreign currencies.

Mehr Weniger

19. Loans taken up

As of 31.12.2017

Balance sheet

Interest on capital

Interest rate

thereof secured by mortages

Due date

 

CHF 1000

CHF 1000

 

CHF 1000

 

Short-term and fixed-rate loans from third parties and banks

562

196

1.25%

 

Short-term and fixed-rate loans from shareholders (Canton of Zurich)

67

1

2.00%

30.06.2018

Non-repayable loan (à fonds perdu) secured with a mortgage

2 500

2 500

08.07.2018

Total short-term loans (less than 1 year)

3 129

197

2 500

 

 

 

 

 

 

 

Long-term and fixed-rate loans from third parties and banks

46 052

1 031

1.25%-2.32%

01.09.2022 resp. 05.01.2037 annual amortisation obligation CHF 0.2 mn

Long-term loans from shareholders (Canton of Basel-Stadt)

35 000

818

2.34%

01.07.2020

Long-term loans from shareholders (Canton of Basel-Landschaft)

35 000

1 050

3%

15.03.2021

Long-term loans from shareholders (Canton of Zurich)

15 867

319

2%

15 867

28.06.2021 resp. 30.06.2031

Long-term loans from shareholders (City of Zurich)

16 500

330

2%

16 500

01.07.2021 resp. 30.06.2031

Interest-free loans from shareholders (Cantons BS, BL) 1)

60 000

as of 09.06.2020 resp. 08.09.2020 annual amortisation of CHF 3 mn

Non-repayable loan (à fonds perdu) secured with a mortgage 2)

35 000

35 000

last amortisation instalment 06.07.2032

Total long-term loans (more than 1 year)

243 419

3 548

67 367

 

 

 

 

 

 

 

Total loans taken up as of 31.12.2017

246 548

3 745

69 867

 

 

 

 

 

 

 

As of 31.12.2018

Balance sheet

Interest on capital

Interest rate

thereof secured by mortages

Due date

 

CHF 1000

CHF 1000

 

CHF 1000

 

Short-term and fixed-rate loans from third parties and banks

638

144

1.25%

 

Short-term and fixed-rate loans from shareholders (Canton of Zurich)

67

1

2.00%

67

30.06.2019

Non-repayable loan (à fonds perdu) secured with a mortgage

2 500

2 500

08.07.2019

Total short-term loans (less than 1 year)

3 205

145

2 567

 

 

 

 

 

 

 

Long-term and fixed-rate loans from third parties and banks

45 213

1 056

1.25%-2.32%

01.09.2022 resp. 05.01.2037 annual amortisation obligation CHF 0.2 mn

Bond

100 000

1 172

1.875%

 

Long-term loans from shareholders (Canton of Basel-Stadt)

0

1 519

2.34%

 

Long-term loans from shareholders (Canton of Basel-Landschaft)

35 000

1 050

3.00%

15.03.2021

Long-term loans from shareholders (Canton of Zurich)

800

319

2%

800

6/30/2031

Long-term loans from shareholders (City of Zurich)

1 500

330

2%

1 500

6/30/2031

Interest-free loans from shareholders (Cantons BS, BL) 1)

60 000

as of 09.06.2020 resp. 08.09.2020 annual amortisation of CHF 3 mn

Non-repayable loan (à fonds perdu) secured with a mortgage 2)

32 500

32 500

last amortisation instalment 06.07.2032

Total long-term loans (more than 1 year)

275 013

5 446

34 800

 

 

 

 

 

 

 

Total loans taken up as of 31.12.2018

278 218

5 591

37 367

 

1) Interest as a subsidy; the interest-free loans of the cantons of Basel-Stadt and Basel-Landschaft are subordinated

2) Financing sum, annual amortisation of CHF 2.5m, as a subsidy from 2013 onwards

In the framework of financing the MCH Group, a CHF 100-million new issue (bond) was raised with a term running from 16.05.2018 to 16.05.2023 (5 years) and a coupon of 1.875%.

Mehr Weniger

The net debt (short and long-term loans taken up minus cash and cash equivalents) increased to CHF 148.7 million (previous year CHF 130.7 million).

Mehr Weniger

20. Further details

20.1. Transactions with related parties

As an organiser of exhibitions and various other events, the MCH Group maintains a range of business relationships with its most important shareholders, the Cantons of Basel-Stadt, Basel-Landschaft, Zurich and the City of Zurich, in the context of its ordinary business activity.

Mehr Weniger

The Canton of Basel-Stadt has made most of the land required by MCH Swiss Exhibition (Basel) Ltd. available with a building lease.

Mehr Weniger

The Canton and City of Zurich have granted MCH Swiss Exhibition (Zurich) Ltd. loans of CHF 0.9 million and CHF 1.5 million respectively, both subject to 2% interest. In addition, the City of Zurich has made the land required by MCH Swiss Exhibition (Zurich) Ltd. available with a building lease.

Mehr Weniger

In the context of the financing concept for the “Messe Basel New Buildings” for CHF 350 million (including some CHF 40 million from the increase in share capital in 2011), the following transactions were made or have been prepared between MCH Swiss Exhibition (Basel) Ltd. and the public-sector entities. As the parent company, MCH Group Ltd. guarantees fulfilment of the contracts (investment contributions and loans earmarked for a specific purpose) with the public-sector entities (the Cantons of Basel-Stadt, Basel-Landschaft and Zurich and also the City of Zurich) by means of an abstract payment guarantee. The financing concept additionally provides for a maximum dividend payment of 5% over the full financing term.

Mehr Weniger

The interest-free loan for CHF 60 million granted by the Cantons of Basel-Stadt and Basel-Landschaft (CHF 30 million each), has reduced the interest to be paid by MCH Swiss Exhibition (Basel) Ltd. in the 2018 financial year by CHF 0.7 million taking a reference interest rate of 1.15% (previous year CHF 0.6 million with an interest rate of 0.92%). As of 2020, these loans will be amortised with a total of CHF 6 million each year (CHF 3 million per loan and canton).

Mehr Weniger

In the 2012 business year, MCH Messe Basel received a non-repayable loan, secured by a mortgage, of CHF 50.0 million from the Canton of Basel-Stadt, as a financing contribution à fonds perdu. This is to run for 20 years and incurs the obligation to continue operating the Congress Center Basel (CCB) for 20 years. This loan is reduced by a sum of CHF 2.5 million every year. The reduction in the corresponding interest to be paid is CHF 0.5 million (previous year CHF 0.4 million).

Mehr Weniger

MC2 has a future outflow of funds to related parties equivalent to CHF 1.7 million for rental contracts.

Mehr Weniger

20.2. Contingent liabilities

On 31.12.2018, MCH Swiss Exhibition (Zurich) Ltd. has contingent liabilities of CHF 0.6 million (previous year CHF 0.7 million) in respect of Theater 11 and the renovation of exhibition restaurants.

Mehr Weniger

By way of security for obligations taken on by MCH Live Marketing Solutions AG in the context of a work contract, MCH Group Ltd. provided guarantees totalling CHF 3.0 million as of 31.12.2018 (previous year CHF 3.0 million). By way of security for a rent guarantee for MC2, a guarantee of USD 2.5 million was issued.

Mehr Weniger

20.3. Exchange rates

Exchange rates

Average annual rates

Year ending rates

 

2018

2017

2018

2017

USD

0.98

0.98

0.99

0.97

EUR

1.15

1.11

1.13

1.17

HKD (100)

12.48

12.64

12.59

12.47

INR (100)

1.43

1.51

1.41

1.53

GBP

1.31

1.27

1.26

1.32

CNY (100)

14.80

14.59

14.36

14.96


20.4. Risk management

The MCH Group has implemented a risk management process. On the basis of a risk identification conducted by the Executive Board each year, the key risks for the group are rated according to the probability of their occurrence and their impact. These risks are avoided, reduced or passed on by means of appropriate measures decided on by the Board of Directors. The risks borne by the group itself are consistently monitored. The last risk assessment conducted by the Board of Directors was adopted on 29 November 2018. To allow the group to respond flexibly to changes in the risk environment, the Executive Board is entitled to commission in-depth risk clarifications on an ad-hoc basis.

Mehr Weniger

20.5. Approval of the annual accounts

The Board of Directors of MCH Group Ltd. approved the consolidated annual accounts on 18 March 2019.

Mehr Weniger