MCH Group Ltd.
Balance sheet
Statutory accounts of the holding company
|
|
31.12.2018 |
|
31.12.2017 |
|
Assets |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Cash and cash equivalents |
|
18 102 |
– |
11 079 |
– |
Trade accounts receivable from holdings |
|
2 054 |
– |
3 011 |
– |
Other receivables from third parties |
|
199 |
– |
615 |
– |
Other receivables from holdings |
2.1 |
31 260 |
– |
4 304 |
– |
Prepayments and accrued income from third parties |
|
630 |
– |
569 |
– |
Prepayments and accrued income from holdings |
|
420 |
– |
– |
– |
Total current assets |
|
52 665 |
14.8 |
19 578 |
7.0 |
|
|
|
|
|
|
Long-term loans to group companies |
|
144 007 |
– |
100 734 |
– |
Investments |
2.1 |
160 144 |
– |
160 919 |
– |
Total non-current assets |
|
304 151 |
85.2 |
261 653 |
93.0 |
|
|
|
|
|
|
Total assets |
|
356 816 |
100.0 |
281 231 |
100.0 |
|
|
31.12.2018 |
|
31.12.2017 |
|
Liabilities and shareholders' equity |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Trade accounts payable towards third parties |
|
479 |
– |
1 015 |
– |
Other payables towards third parties |
|
13 |
– |
375 |
– |
Other payables towards holdings |
|
526 |
– |
1 436 |
– |
Accrued expenses and deferred income towards third parties |
|
2 663 |
– |
1 485 |
– |
Accrued expenses and deferred income towards holdings |
|
182 |
– |
0 |
– |
Short-term provisions |
|
1 300 |
|
– |
– |
Total current liabilities |
|
5 163 |
1.4 |
4 311 |
1.5 |
|
|
|
|
|
|
Long-term interest-bearing liabilities towards holdings |
|
104 198 |
– |
107 192 |
– |
Long-term non-interest-bearing liabilities towards holdings |
|
– |
– |
10 000 |
– |
Bond |
|
100 000 |
– |
– |
– |
Total non-current liabilities |
|
204 198 |
57.2 |
117 192 |
41.7 |
|
|
|
|
|
|
Total liabilities |
|
209 361 |
58.7 |
121 503 |
43.2 |
|
|
|
|
|
|
Share capital |
2.2 |
60 066 |
– |
60 066 |
– |
Statutory capital reserves |
|
|
|
|
|
- Reserves from capital contributions |
|
27 990 |
– |
27 990 |
– |
Statutory retained earnings |
|
|
|
|
|
- General statutory retained earnings |
|
5 600 |
– |
5 600 |
– |
Voluntary retained earnings |
|
|
|
|
|
- Special reserves |
|
47 600 |
– |
47 600 |
– |
Retained earnings |
|
|
|
|
|
- Profit carried forward |
|
18 472 |
– |
18 154 |
– |
- Net loss / profit |
|
–12 273 |
– |
318 |
– |
Total shareholders’ equity |
|
147 455 |
41.3 |
159 728 |
56.8 |
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
356 816 |
100.0 |
281 231 |
100.0 |