MCH Group Ltd.
Balance sheet
Statutory accounts of the holding company
|
|
31.12.2019 |
|
31.12.2018 |
|
Assets |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Cash and cash equivalents |
|
7 323 |
– |
18 102 |
– |
Trade accounts receivable from third parties |
|
2 |
– |
– |
– |
Trade accounts receivable from holdings |
|
2 704 |
– |
2 054 |
– |
Other receivables from third parties |
|
131 |
– |
199 |
– |
Other receivables from holdings |
2.1 |
– |
– |
31 260 |
– |
Prepayments and accrued income from third parties |
|
625 |
– |
630 |
– |
Prepayments and accrued income from holdings |
|
– |
– |
420 |
– |
Total current assets |
|
10 785 |
3.1 |
52 665 |
14.8 |
|
|
|
|
|
|
Long-term loans to group companies |
|
176 593 |
– |
144 007 |
– |
Investments |
2.1 |
159 615 |
– |
160 144 |
– |
Total non-current assets |
|
336 208 |
96.9 |
304 151 |
85.2 |
|
|
|
|
|
|
Total assets |
|
346 993 |
100.0 |
356 816 |
100.0 |
|
|
31.12.2019 |
|
31.12.2018 |
|
Liabilities and shareholders' equity |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Trade accounts payable towards third parties |
|
353 |
– |
479 |
– |
Other payables towards third parties |
|
30 |
– |
13 |
– |
Other payables towards holdings |
|
498 |
– |
526 |
– |
Accrued expenses and deferred income towards third parties |
|
3 351 |
– |
2 663 |
– |
Accrued expenses and deferred income towards holdings |
|
– |
– |
182 |
– |
Short-term provisions |
|
1 169 |
|
1 300 |
|
Total current liabilities |
|
5 401 |
1.6 |
5 163 |
1.4 |
|
|
|
|
|
|
Long-term interest-bearing liabilities towards holdings |
|
102 357 |
– |
104 198 |
– |
Bond |
|
100 000 |
– |
100 000 |
– |
Total non-current liabilities |
|
202 357 |
58.3 |
204 198 |
57.2 |
|
|
|
|
|
|
Total liabilities |
|
207 758 |
59.9 |
209 361 |
58.7 |
|
|
|
|
|
|
Share capital |
2.2 |
60 066 |
– |
60 066 |
– |
Statutory capital reserves |
|
|
|
|
|
- Reserves from capital contributions |
|
27 990 |
– |
27 990 |
– |
Statutory retained earnings |
|
|
|
|
|
- General statutory retained earnings |
|
5 600 |
– |
5 600 |
– |
Voluntary retained earnings |
|
|
|
|
|
- Statutory retained earnings |
|
47 600 |
– |
|
– |
- Special reserves |
|
– |
– |
47 600 |
– |
Retained earnings |
|
|
|
|
|
- Profit carried forward |
|
6 199 |
– |
18 472 |
– |
- Net loss |
|
–8 220 |
– |
–12 273 |
– |
Total shareholders’ equity |
|
139 235 |
40.1 |
147 455 |
41.3 |
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
346 993 |
100.0 |
356 816 |
100.0 |