MCH Group Ltd.
Balance sheet
Statutory accounts of the holding company
|
|
31.12.2017 |
|
31.12.2016 |
|
Assets |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Cash and cash equivalents |
|
11 079 |
– |
8 756 |
– |
Accounts receivable for deliveries and services from third parties |
|
0 |
– |
1 |
– |
Accounts receivable for deliveries and services from holdings |
|
3 011 |
– |
3 513 |
– |
Other current receivables from third parties |
|
615 |
– |
7 240 |
– |
Other curent receivables from holdings |
2.1 |
4 304 |
– |
0 |
– |
Prepayments and accrued income |
|
569 |
– |
171 |
– |
Prepayments and accrued income from holdings |
|
0 |
– |
1 313 |
– |
Total current assets |
|
19 578 |
7.0 |
20 994 |
11.4 |
|
|
|
|
|
|
Long-term loans to group companies |
|
100 734 |
– |
20 821 |
– |
Investments |
2.1 |
160 919 |
– |
142 094 |
– |
Total non-current assets |
|
261 653 |
93.0 |
162 915 |
88.6 |
|
|
|
|
|
|
Total assets |
|
281 231 |
100.0 |
183 909 |
100.0 |
|
|
31.12.2017 |
|
31.12.2016 |
|
Liabilities |
Details |
CHF 1000 |
% |
CHF 1000 |
% |
Accounts payable for deliveries and services |
|
1 015 |
– |
318 |
– |
Other short-term liabilities |
|
375 |
– |
50 |
– |
Other short-term liabilities towards holdings |
|
1 436 |
– |
1 543 |
– |
Accrued expenses and deferred income |
|
1 485 |
– |
4 059 |
– |
Accrued expenses and deferred income towards holdings |
|
0 |
– |
25 |
– |
Total short-term liabilities |
|
4 311 |
1.5 |
5 995 |
3.3 |
|
|
|
|
|
|
Long-term interest-bearing liabilities towards holdings |
|
107 192 |
– |
5 000 |
– |
Long-term non-interest-bearing liabilities towards holdings |
|
10 000 |
– |
10 500 |
– |
Total long-term liabilities |
|
117 192 |
41.7 |
15 500 |
8.4 |
|
|
|
|
|
|
Total liabilities |
|
121 503 |
43.2 |
21 495 |
11.7 |
|
|
|
|
|
|
Share capital |
2.2 |
60 066 |
– |
60 066 |
– |
Statutory capital reserves |
|
|
|
|
|
- Reserves from capital contributions |
|
27 990 |
– |
27 991 |
– |
Statutory retained earnings |
|
|
|
|
|
- General statutory retained earnings |
|
5 600 |
– |
5 600 |
– |
Voluntary retained earnings |
|
|
|
|
|
- Special reserves |
|
47 600 |
– |
47 600 |
– |
- Net profit |
|
|
|
|
|
Profit carried forward |
|
18 154 |
– |
17 684 |
– |
Annual profit |
|
318 |
– |
3 473 |
– |
Total shareholders’ equity |
|
159 728 |
56.8 |
162 414 |
88.3 |
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
281 231 |
100.0 |
183 909 |
100.0 |